BALANCE SHEET

CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
Apr 30, 2026 Apr 30, 2025
CURRENT ASSETS
Cash And Cash Equivalents$ 11,328,823.00$ 10,665,000.00
Short Term Investments$ 0.00$ 0.00
Cash And Short Term Investments$ 11,328,823.00$ 10,665,000.00
Net Receivables$ 3,575,945.00$ 4,806,000.00
Accounts Receivables$ 3,104,743.00$ 4,115,000.00
Other Receivables$ 471,201.00$ 691,000.00
Inventory$ 491,168.00$ 2,095,000.00
Prepaids$ 796,650.00$ 1,188,000.00
Other Current Assets$ 0.00$ 0.00
Total Current Assets$ 16,192,589.00$ 18,754,000.00
NON CURRENT ASSETS
Property Plant Equipment Net$ 4,065,117.00$ 16,264,000.00
Goodwill$ 0.00$ 8,230,000.00
Intangible Assets$ 0.00$ 1,067,000.00
Goodwill And Intangible Assets$ 0.00$ 9,297,000.00
Long Term Investments$ 125,786.00$ 91,218.00
Tax Assets$ 956,380.00$ 0.00
Other Non Current Assets$ 0.00$ 34,782.00
Total Non Current Assets$ 5,147,286.00$ 25,687,000.00
Other Assets$ 0.00$ 0.00
Total Assets$ 21,339,877.00$ 44,441,000.00
CURRENT LIABILITIES
Total Payables$ 4,251,802.00$ 5,758,000.00
Accounts Payables$ 4,170,939.00$ 5,283,000.00
Other Payables$ 80,862.00$ 475,000.00
Accrued Expenses$ 0.00$ 0.00
Short Term Debt$ 456,226.00$ 0.00
Current Capital Lease Obligations$ 0.00$ 1,850,000.00
Tax Payables$ 0.00$ 475,000.00
Deferred Revenue$ 1,071,185.00$ 1,090,000.00
Other Current Liabilities$ 0.00$ 314,000.00
Total Current Liabilities$ 5,779,216.00$ 9,012,000.00
NON CURRENT LIABILITIES
Long Term Debt$ 0.00$ 0.00
Non Current Capital Lease Obligations$ 3,063,812.00$ 11,553,000.00
Deferred Revenue Non Current$ 0.00$ 0.00
Deferred Tax Liabilities Non Current$ 767,700.00$ 250,000.00
Other Non Current Liabilities$ 0.00$ 0.00
Total Non Current Liabilities$ 3,831,514.00$ 11,803,000.00
Other Liabilities$ 0.00$ 0.00
Total Capital Lease Obligations$ 3,063,812.00$ 13,403,000.00
Total Liabilities$ 9,610,731.00$ 20,815,000.00
EQUITY
Treasury Stock$ 0.00$ 0.00
Preferred Stock$ 0.00$ 0.00
Common Stock$ 137,031,050.00$ 136,371,000.00
Retained Earnings$ -142,501,791.00$ -128,794,000.00
Additional Paid In Capital$ 14,084,159.00$ 12,833,000.00
Accumulated Other Comprehensive Income Loss$ 3,115,725.00$ 3,216,000.00
Other Total Stockholders Equity$ 0.00$ 0.00
Total Stockholders Equity$ 11,729,145.00$ 23,626,000.00
Total Equity$ 11,729,145.00$ 23,626,000.00
Minority Interest$ 0.00$ 0.00
Total Liabilities And Total Equity$ 21,339,877.00$ 44,441,000.00
DEBT METRICS
Total Investments$ 125,786.00$ 91,218.00
Total Debt$ 3,520,039.00$ 13,403,000.00
Net Debt$ -7,808,784.00$ 2,738,000.00